| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | — | $119K | $839K | $949K | $824K | $2.4M | — | |
| Cost of Sales | — | $119K | $742K | $551K | $729K | $1.8M | — | |
| Gross Profit | — | — | $97K | $398K | $96K | $538K | — | |
| Expenses | ||||||||
| Operating Expenses | $11.8M | $9.4M | $7.8M | $14.6M | $13.2M | $19.1M | +25.5% | |
| Depreciation & Amortisation | — | — | — | — | $34K | $62K | — | |
| Profit | ||||||||
| Operating Profit | -$11.8M | -$9.4M | -$7.7M | -$14.2M | -$13.1M | -$18.6M | -25.5% | |
| Profit Before Tax | -$11.6M | -$8.7M | -$7.9M | -$15.0M | -$13.4M | -$18.5M | -33.6% | |
| Tax Expense | -$507K | -$409K | -$1.8M | -$1.2M | -$865K | -$837K | -23.8% | |
| Profit After Tax | -$11.1M | -$8.3M | -$6.1M | -$13.8M | -$12.6M | -$17.7M | -34.0% | |
| Attributable to Shareholders | -$11.1M | -$8.3M | -$6.1M | -$13.8M | -$12.6M | -$17.7M | -34.0% | |
| Total Comprehensive Income | -$11.1M | -$8.2M | -$6.1M | -$13.8M | -$12.5M | -$17.7M | -34.4% | |
| Basic EPS | -$2.14 | -$4.98 | -$12.66 | -$4.81 | -$4.69 | -64.00¢ | +57.0% | |
| Diluted EPS | -$2.14 | -$4.98 | -$12.66 | -$4.81 | -$4.69 | -64.00¢ | +57.0% | |