| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $437K | $213K | $157K | $35K | $0 | $0 | +105.6% | |
| Cost of Sales | $202K | $194K | $95K | $19K | $0 | — | +4.3% | |
| Gross Profit | $236K | $19K | $62K | $16K | $0 | — | +1128.6% | |
| Expenses | ||||||||
| Operating Expenses | $9.4M | $7.7M | $9.7M | $10.4M | $5.6M | $28.3M | +22.1% | |
| Depreciation & Amortisation | $389K | $385K | — | — | $385K | $232K | +1.0% | |
| Profit | ||||||||
| Operating Profit | -$9.2M | -$7.7M | -$9.6M | -$10.4M | -$5.6M | -$28.3M | -19.3% | |
| Profit Before Tax | -$9.0M | -$8.6M | -$10.2M | -$12.4M | — | — | -4.0% | |
| Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Profit After Tax | -$9.0M | -$8.6M | -$10.2M | -$12.4M | -$7.9M | -$30.0M | -4.0% | |
| Attributable to Shareholders | -$9.0M | -$8.6M | -$10.2M | -$12.4M | -$7.9M | -$30.0M | -4.0% | |
| Minority Interests | — | — | — | -$17 | -$106 | — | — | |
| Total Comprehensive Income | — | — | — | — | — | $120 | — | |