| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $0 | $0 | $16.1M | $428K | $88K | $0 | — | |
| Cost of Sales | — | $19.0M | $12.8M | $308K | $81K | $0 | — | |
| Gross Profit | — | $13.0M | $3.3M | $120K | $7K | $0 | — | |
| Expenses | ||||||||
| Operating Expenses | $6.6M | $11.1M | $4.5M | $11.0M | $7.1M | $3.0M | -40.4% | |
| Depreciation & Amortisation | $33K | $32K | $459K | $300K | $208K | $4K | +4.6% | |
| Profit | ||||||||
| Operating Profit | -$6.6M | -$11.1M | -$1.2M | -$10.9M | -$7.1M | -$3.0M | +40.4% | |
| Profit Before Tax | -$6.8M | -$11.8M | -$3.1M | -$12.1M | — | -$5.3M | +42.3% | |
| Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Profit After Tax | -$40.6M | -$3.7M | -$3.1M | -$12.1M | -$6.9M | -$5.3M | -997.8% | |
| Attributable to Shareholders | -$40.6M | -$3.7M | -$3.1M | -$12.1M | -$6.9M | -$5.3M | -997.8% | |
| Minority Interests | — | — | — | — | — | $0 | — | |
| Basic EPS | -$3.44 | -40.00¢ | -59.00¢ | -$2.51 | -$1.61 | -$2.82 | -760.0% | |
| Diluted EPS | -$3.44 | -40.00¢ | -59.00¢ | -$2.51 | -$1.61 | -$2.82 | -760.0% | |