| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $42.5M | $20.6M | $5.9M | $1.4M | — | — | +105.7% | |
| Cost of Sales | $22.9M | $12.2M | $5.1M | $1.4M | — | — | +88.1% | |
| Gross Profit | $19.5M | $8.5M | $726K | $61K | — | — | +131.2% | |
| Expenses | ||||||||
| Operating Expenses | $27.7M | $27.4M | $21.0M | $3.0M | $1.4M | $1.1M | +1.1% | |
| Depreciation & Amortisation | $1.1M | $436K | $153K | $97K | $19K | $37K | +146.8% | |
| Profit | ||||||||
| Operating Profit | -$8.2M | -$19.0M | -$20.3M | -$3.0M | — | — | +56.8% | |
| Profit Before Tax | -$8.2M | -$19.2M | -$20.9M | -$3.2M | -$1.5M | -$1.1M | +57.4% | |
| Tax Expense | $4.0M | — | — | — | — | — | — | |
| Profit After Tax | -$12.1M | -$19.2M | -$21.1M | -$3.2M | -$1.5M | -$1.1M | +36.7% | |
| Attributable to Shareholders | -$12.1M | -$19.2M | -$20.9M | -$3.2M | -$1.5M | -$1.1M | +36.7% | |
| Total Comprehensive Income | -$13.4M | -$19.7M | -$21.1M | -$3.2M | — | — | +32.0% | |
| Basic EPS | -6.00¢ | -11.00¢ | -14.00¢ | -3.00¢ | -5.00¢ | -5.00¢ | +45.5% | |
| Diluted EPS | -6.00¢ | -11.00¢ | -14.00¢ | -3.00¢ | -5.00¢ | -5.00¢ | +45.5% | |