| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $116.2M | $82.7M | $76.0M | $59.0M | $39.7M | +40.6% | |
| Expenses | |||||||
| Operating Expenses | $36.2M | $30.7M | $26.1M | $18.1M | $12.3M | +17.8% | |
| Depreciation & Amortisation | $1.1M | $824K | $772K | $725K | $447K | +34.3% | |
| Profit | |||||||
| Operating Profit | -$2.0M | -$4.9M | -$1.3M | -$1.5M | -$438K | +60.0% | |
| Profit Before Tax | -$627K | -$4.1M | -$344K | -$1.5M | $128K | +84.8% | |
| Tax Expense | $120K | $5K | $41K | -$699K | -$108K | +2300.0% | |
| Profit After Tax | -$747K | -$4.1M | -$385K | -$778K | $235K | +82.0% | |
| Attributable to Shareholders | -$747K | -$4.1M | -$385K | -$778K | $235K | +82.0% | |
| Basic EPS | -$0 | -$0 | -$0 | -$0 | $0 | +81.8% | |
| Diluted EPS | -$0 | -$0 | -$0 | -$0 | $0 | +81.8% | |