| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $12.8M | $895K | $63K | $8K | $10.5M | $10.0M | +1327.8% | |
| Cost of Sales | $3.9M | $224K | $19K | $3.3M | $4.5M | $4.8M | +1638.4% | |
| Gross Profit | — | — | — | $6.1M | $6.0M | $5.2M | — | |
| Expenses | ||||||||
| Operating Expenses | $49.2M | $12.5M | $13.9M | $18.9M | $39.7M | $29.9M | +292.5% | |
| Depreciation & Amortisation | $1.3M | $1.1M | $2.3M | $1.1M | $1.7M | $1.5M | +21.2% | |
| Profit | ||||||||
| Operating Profit | -$36.4M | -$11.6M | -$13.8M | -$18.9M | -$33.7M | -$24.7M | -213.0% | |
| Profit Before Tax | -$148.6M | -$10.5M | — | — | -$34.5M | -$25.0M | -1314.1% | |
| Tax Expense | -$234K | — | — | — | $1K | $1K | — | |
| Profit After Tax | -$148.4M | -$10.5M | -$22.0M | -$37.4M | -$34.5M | -$25.0M | -1311.9% | |
| Attributable to Shareholders | -$148.5M | -$10.3M | -$22.0M | -$37.4M | -$34.5M | -$25.0M | -1337.5% | |
| Minority Interests | $88K | -$181K | — | — | — | — | +148.6% | |
| Basic EPS | -$5.96 | -$19.36 | -$441.48 | -$6.68 | -55.00¢ | — | +69.2% | |
| Diluted EPS | -$5.96 | -$19.36 | -$441.48 | -$6.68 | — | — | +69.2% | |