| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | — | $780K | $1.2M | $1.8M | $1.3M | — | |
| Cost of Sales | — | $778K | $889K | $1.5M | $1.3M | — | |
| Gross Profit | — | $2K | $287K | $299K | -$38K | — | |
| Expenses | |||||||
| Operating Expenses | $7.9M | $4.5M | $8.5M | $10.4M | $5.6M | +76.5% | |
| Depreciation & Amortisation | — | $3K | $8K | $10K | — | — | |
| Profit | |||||||
| Operating Profit | -$7.9M | -$4.5M | -$8.2M | -$10.1M | -$5.6M | -76.5% | |
| Profit Before Tax | — | — | -$8.2M | -$10.1M | — | — | |
| Tax Expense | $0 | $0 | — | — | — | — | |
| Profit After Tax | -$8.9M | -$5.7M | -$8.2M | -$10.1M | -$8.5M | -57.0% | |
| Attributable to Shareholders | -$8.9M | -$5.7M | -$8.2M | -$10.1M | -$8.5M | -57.0% | |
| Basic EPS | -$7.84 | -$19.68 | -$176.80 | -$104.32 | -$2.43 | +60.2% | |
| Diluted EPS | — | -$19.68 | -$176.80 | -$104.32 | -$2.43 | — | |