| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $186K | $748K | $38.0M | $28.3M | $24.4M | $19.1M | -75.1% | |
| Expenses | ||||||||
| Operating Expenses | $14.8M | $17.4M | $17.0M | $13.7M | $10.0M | $10.7M | -15.2% | |
| Depreciation & Amortisation | $1.8M | $1.1M | $929K | $887K | $589K | $380K | +55.0% | |
| Profit | ||||||||
| Operating Profit | $437K | $2.0M | $9.6M | $2.6M | $1.5M | $1.2M | -78.1% | |
| Profit Before Tax | $147K | $2.3M | $10.2M | $2.5M | $2.8M | $1.3M | -93.5% | |
| Tax Expense | -$111K | $887K | $1.8M | $572K | $246K | -$219K | -112.5% | |
| Profit After Tax | $250K | $1.4M | $8.4M | $2.0M | $2.5M | $1.5M | -81.7% | |
| Attributable to Shareholders | -$792K | $1.4M | $8.4M | $2.0M | $2.5M | $1.5M | -158.1% | |
| Basic EPS | $0 | $0 | $1 | $0 | $0 | $0 | -83.3% | |
| Diluted EPS | $0 | $0 | $1 | $0 | $0 | $0 | -83.3% | |