| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $7.7M | $3.7M | $1.2M | — | — | $873K | +107.3% | |
| Cost of Sales | $7.4M | $5.4M | $2.5M | $555K | — | — | +38.4% | |
| Gross Profit | $252K | -$1.7M | -$1.3M | -$555K | — | — | +115.2% | |
| Interest Income | $303K | $705K | — | — | — | — | -57.0% | |
| Expenses | ||||||||
| Operating Expenses | $29.3M | $42.9M | $61.7M | $51.5M | $40.7M | — | -31.7% | |
| Depreciation & Amortisation | $3.1M | $3.0M | $1.8M | $600K | $314K | $173K | +3.3% | |
| Profit | ||||||||
| Operating Profit | -$29.0M | -$44.5M | -$63.0M | -$52.1M | -$40.7M | -$22.2M | +34.8% | |
| Profit Before Tax | -$34.3M | -$48.5M | -$64.3M | -$59.4M | -$44.1M | -$22.9M | +29.2% | |
| Profit After Tax | -$34.3M | -$48.5M | -$64.3M | -$59.4M | -$44.1M | -$22.9M | +29.2% | |
| Attributable to Shareholders | -$33.2M | -$46.6M | -$60.2M | -$55.8M | -$43.2M | -$22.9M | +28.7% | |
| Minority Interests | -$1.1M | -$1.9M | -$4.1M | -$3.6M | -$882K | — | +41.5% | |
| Total Comprehensive Income | -$33.1M | -$46.7M | -$60.3M | -$55.9M | -$43.1M | -$22.9M | +29.2% | |
| Basic EPS | -$4.01 | -$13.77 | -$1.82 | -$1.86 | -$1.68 | -$1.27 | +70.9% | |
| Diluted EPS | -$4.01 | -$13.77 | -$1.82 | -$1.86 | — | — | +70.9% | |