| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $22.5M | $3.2M | $4.6M | $19.4M | $16.0M | $9.3M | +602.4% | |
| Cost of Sales | $17.6M | $1.3M | $1.5M | $2.1M | $4.4M | $2.6M | +1237.1% | |
| Gross Profit | $4.9M | $1.9M | $3.1M | $4.0M | $11.6M | $6.7M | +160.6% | |
| Expenses | ||||||||
| Operating Expenses | $47.7M | $29.7M | $7.6M | $23.2M | $84.4M | $30.5M | +60.9% | |
| Depreciation & Amortisation | $148K | $113K | $11K | $400K | $400K | $100K | +31.0% | |
| Profit | ||||||||
| Operating Profit | -$42.8M | -$29.7M | -$7.6M | -$19.2M | -$72.7M | -$23.8M | -44.3% | |
| Profit Before Tax | -$53.0M | -$28.3M | -$25.1M | -$19.9M | -$71.5M | -$29.3M | -87.8% | |
| Tax Expense | -$10K | $16K | $24K | -$181K | -$1.4M | -$56K | -162.5% | |
| Profit After Tax | -$68.5M | -$35.6M | -$47.1M | -$66.3M | -$70.1M | -$29.2M | -92.4% | |
| Attributable to Shareholders | -$68.8M | -$35.6M | -$25.1M | -$63.4M | -$69.2M | -$29.2M | -93.1% | |
| Minority Interests | $270K | — | -$1.2M | -$2.9M | -$975K | $15K | — | |
| Total Comprehensive Income | -$67.3M | -$36.2M | -$25.1M | -$65.3M | -$70.7M | -$28.6M | -85.7% | |
| Basic EPS | -$4.24 | -$162.78 | -$1576.48 | -$3412.09 | -$51.18 | -$1.01 | +97.4% | |
| Diluted EPS | -$4.24 | -$162.78 | -$1576.48 | -$3412.09 | -$51.18 | -$1.01 | +97.4% | |