| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $285.2M | $122.3M | $125.1M | $59.2M | $12.0M | $29.8M | +133.2% | |
| Cost of Sales | $200.8M | $92.7M | $52.8M | $37.4M | $36.1M | $24.8M | +116.7% | |
| Gross Profit | $84.5M | $29.7M | $72.3M | $21.8M | $51.9M | — | +184.9% | |
| Expenses | ||||||||
| Operating Expenses | $278.8M | $155.2M | $104.2M | $99.3M | $73.5M | $49.3M | +79.6% | |
| Depreciation & Amortisation | $43.3M | $33.6M | $14.7M | $13.5M | $10.7M | $4.8M | +29.1% | |
| Profit | ||||||||
| Operating Profit | $6.4M | -$32.9M | $20.9M | -$40.1M | $14.5M | -$19.5M | +119.5% | |
| Profit Before Tax | $31.3M | -$38.1M | $67.4M | -$127.2M | $174.7M | $108.1M | +182.1% | |
| Tax Expense | $6.8M | -$3.4M | -$1.5M | -$16.2M | $24.3M | -$1.2M | +298.3% | |
| Profit After Tax | $24.5M | -$34.7M | $68.9M | -$110.9M | $150.4M | $109.2M | +170.5% | |
| Attributable to Shareholders | $21.7M | -$36.1M | $67.1M | -$125.1M | $149.2M | $109.2M | +160.1% | |
| Minority Interests | $2.8M | $1.4M | $1.9M | $14.1M | $1.2M | $0 | +105.2% | |
| Total Comprehensive Income | $26.3M | -$35.9M | $68.9M | — | — | — | +173.4% | |
| Basic EPS | 23.00¢ | -36.00¢ | 73.00¢ | -$3.13 | $2.43 | $1.78 | +163.9% | |
| Diluted EPS | 22.00¢ | -36.00¢ | 58.00¢ | -$3.13 | $1.91 | $1.48 | +161.1% | |