| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $8.7B | $6.9B | $6.8B | $6.0B | $5.7B | $4.2B | +26.0% | |
| Depreciation & Amortisation | $818.0M | $857.0M | $872.0M | $856.0M | $788.0M | $757.0M | -4.6% | |
| Net Cash from Operating | $10.0B | $8.1B | $7.3B | $7.8B | $7.2B | $5.7B | +24.5% | |
| Investing Activities | ||||||||
| Capital Expenditure | $179.0M | $183.0M | $360.0M | $442.0M | $348.0M | $419.0M | -2.2% | |
| Net Cash from Investing | -$1.2B | $149.0M | $776.0M | -$570.0M | -$3.5B | -$414.0M | -896.6% | |
| Financing Activities | ||||||||
| Share Buybacks | $11.3B | $9.5B | $4.4B | $6.5B | $4.0B | $3.0B | +18.7% | |
| Debt Issued | $2.0B | $2.0B | $0 | — | — | — | +0.0% | |
| Debt Repaid | $1.5B | $0 | $500.0M | $0 | $0 | $3.1B | — | |
| Net Cash from Financing | -$11.1B | -$7.7B | -$5.2B | -$6.8B | -$4.3B | -$3.5B | -43.2% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$2.2B | $472.0M | $2.9B | $392.0M | -$634.0M | $1.8B | -562.3% | |