| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $9.3B | $8.2B | $7.7B | $7.6B | $6.8B | $4.2B | +13.7% | |
| Depreciation & Amortisation | — | — | — | $444.0M | $394.0M | $376.0M | — | |
| Net Cash from Operating | $8.0B | $8.7B | $8.7B | $5.4B | $5.4B | $3.8B | -8.3% | |
| Investing Activities | ||||||||
| Capital Expenditure | $2.3B | $1.2B | $1.1B | $787.0M | $668.0M | $422.0M | +89.9% | |
| Net Cash from Investing | -$2.8B | -$2.3B | -$1.5B | -$1.4B | -$1.2B | -$130.0M | -19.6% | |
| Financing Activities | ||||||||
| Share Buybacks | $4.9B | $3.8B | $2.2B | $6.1B | $3.8B | $649.0M | +28.0% | |
| Dividends Paid | $1.4B | $1.2B | $975.0M | $873.0M | $838.0M | $787.0M | +16.1% | |
| Debt Issued | $991.0M | $694.0M | $0 | $0 | $0 | $3.0B | +42.8% | |
| Debt Repaid | $700.0M | $0 | $0 | $0 | $0 | $2.9B | — | |
| Net Cash from Financing | -$6.0B | -$4.5B | -$3.0B | -$7.0B | -$4.6B | -$1.3B | -33.7% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$801.0M | $1.9B | $4.1B | -$3.0B | -$365.0M | $2.3B | -142.6% | |