| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $9.0B | $4.6B | $7.9B | $7.3B | $6.7B | — | +94.7% | |
| Depreciation & Amortisation | $5.2B | $5.6B | $4.1B | $3.4B | $3.4B | $3.6B | -7.6% | |
| Net Cash from Operating | $10.0B | $11.5B | $8.5B | $9.7B | $9.3B | $10.5B | -13.3% | |
| Investing Activities | ||||||||
| Capital Expenditure | $1.9B | $1.1B | $1.1B | $936.0M | $880.0M | $608.0M | +69.5% | |
| Net Cash from Investing | -$1.9B | -$1.0B | -$26.2B | -$6.0B | $733.0M | -$5.4B | -85.8% | |
| Financing Activities | ||||||||
| Share Buybacks | $0 | $200.0M | $0 | $6.4B | $5.0B | $3.5B | -100.0% | |
| Dividends Paid | $5.1B | $4.8B | $4.6B | $4.2B | $4.0B | $3.8B | +6.0% | |
| Debt Issued | $0 | $0 | $27.8B | $6.9B | $4.9B | $8.9B | — | |
| Debt Repaid | $5.0B | $3.6B | $1.5B | $0 | $4.2B | $6.5B | +38.9% | |
| Net Cash from Financing | -$10.9B | -$9.4B | $21.0B | -$4.0B | -$8.3B | -$4.9B | -15.3% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$2.8B | $1.0B | $3.3B | -$360.0M | $1.7B | $229.0M | -376.4% | |