| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $9.9B | $9.7B | $9.8B | $10.2B | $11.0B | $13.4B | +2.2% | |
| Cost of Sales | $2.4B | $2.3B | $2.5B | $2.3B | $2.1B | $1.8B | +4.1% | |
| Gross Profit | — | — | — | — | — | $11.6B | — | |
| Expenses | ||||||||
| Operating Expenses | $8.3B | $7.8B | $8.5B | $6.6B | $9.2B | $8.4B | +7.3% | |
| Depreciation & Amortisation | $779.9M | $673.2M | $494.8M | $518.4M | $487.7M | $457.2M | +15.8% | |
| Profit | ||||||||
| Operating Profit | — | — | — | — | $2.8B | $4.6B | — | |
| Profit Before Tax | $1.6B | $1.9B | $1.3B | $3.6B | $1.7B | $5.0B | -18.3% | |
| Tax Expense | $263.6M | $273.8M | $135.3M | $632.8M | $52.5M | $992.3M | -3.7% | |
| Profit After Tax | $1.3B | $1.6B | $1.2B | $3.0B | $1.7B | $4.1B | -20.8% | |
| Attributable to Shareholders | $1.3B | $1.6B | $1.2B | $3.0B | $1.6B | $4.0B | -20.8% | |
| Minority Interests | $0 | $0 | $400K | -$85.3M | $171.5M | $59.9M | — | |
| Total Comprehensive Income | $1.2B | $1.6B | $1.2B | $2.9B | $1.9B | $3.9B | -24.4% | |
| Basic EPS | $8.83 | $11.21 | $8.02 | $20.96 | $10.44 | $24.86 | -21.2% | |
| Diluted EPS | $8.79 | $11.18 | $7.97 | $20.87 | $10.40 | $24.80 | -21.4% | |