| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.5B | $1.4B | $1.3B | $1.0B | $768.4M | $632.7M | +9.0% | |
| Depreciation & Amortisation | $227.8M | $196.9M | $145.3M | $132.1M | $142.3M | $145.7M | +15.7% | |
| Net Cash from Operating | $1.7B | $1.3B | $1.3B | $1.2B | $1.1B | $904.9M | +37.1% | |
| Investing Activities | ||||||||
| Capital Expenditure | $141.9M | $142.5M | $102.3M | $123.2M | $65.3M | $94.8M | -0.5% | |
| Net Cash from Investing | -$460.5M | -$837.1M | -$412.2M | -$738.6M | -$293.0M | -$292.2M | +45.0% | |
| Financing Activities | ||||||||
| Share Buybacks | $925.0M | $550.0M | $700.1M | $1.1B | $612.3M | $380.1M | +68.2% | |
| Net Cash from Financing | -$949.0M | $1.2B | -$803.6M | -$657.0M | -$643.8M | -$415.3M | -176.6% | |
| Cash Movement | ||||||||
| Net Change in Cash | $357.3M | $1.6B | $125.8M | -$206.6M | $160.5M | $223.2M | -78.2% | |