| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $25.8B | $18.7B | $20.5B | $9.3B | $19.1B | $14.1B | +38.0% | |
| Depreciation & Amortisation | $16.2B | $14.8B | $14.3B | $13.8B | $13.8B | $13.1B | +9.5% | |
| Net Cash from Operating | $33.6B | $27.7B | $28.5B | $26.4B | $29.1B | $24.7B | +21.6% | |
| Investing Activities | ||||||||
| Capital Expenditure | $11.8B | $12.2B | $12.2B | $10.6B | $9.2B | $9.2B | -3.5% | |
| Net Cash from Investing | -$16.2B | -$15.7B | -$7.2B | -$14.1B | -$13.4B | -$12.0B | -3.1% | |
| Financing Activities | ||||||||
| Share Buybacks | $7.2B | $9.1B | $11.3B | $13.3B | $4.7B | $534.0M | -21.4% | |
| Dividends Paid | $4.9B | $4.8B | $4.8B | $4.7B | $4.5B | $4.1B | +1.7% | |
| Debt Issued | $3.5B | $6.3B | $6.1B | $2.7B | $2.6B | $18.6B | -44.3% | |
| Debt Repaid | $5.7B | $3.6B | $4.0B | $2.3B | — | — | +60.6% | |
| Net Cash from Financing | -$14.3B | -$10.9B | -$19.9B | -$16.2B | -$18.6B | -$6.5B | -31.8% | |
| Cash Movement | ||||||||
| Net Change in Cash | $3.2B | $1.1B | $1.5B | -$4.0B | -$3.0B | $6.2B | +190.6% | |