| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $10.8B | $9.7B | $8.5B | $7.8B | $6.7B | $5.4B | +11.1% | |
| Depreciation & Amortisation | $2.4B | $2.2B | $2.1B | $1.9B | $1.8B | $1.6B | +8.4% | |
| Net Cash from Operating | $13.3B | $11.3B | $11.1B | $7.4B | $9.0B | $8.9B | +17.6% | |
| Investing Activities | ||||||||
| Capital Expenditure | $5.5B | $4.7B | $4.3B | $3.9B | $3.6B | $2.8B | +16.7% | |
| Net Cash from Investing | -$5.3B | -$4.4B | -$5.0B | -$3.9B | -$3.5B | -$3.9B | -20.5% | |
| Financing Activities | ||||||||
| Share Buybacks | $903.0M | $700.0M | $676.0M | $439.0M | $496.0M | $196.0M | +29.0% | |
| Dividends Paid | $2.2B | $9.0B | $1.3B | $1.5B | $5.7B | $1.5B | -75.9% | |
| Debt Issued | $0 | $498.0M | $0 | $0 | $0 | $4.0B | -100.0% | |
| Debt Repaid | $103.0M | $1.1B | $75.0M | $800.0M | $94.0M | $3.2B | -90.4% | |
| Net Cash from Financing | -$3.8B | -$10.8B | -$2.6B | -$4.3B | -$6.5B | -$1.1B | +64.9% | |
| Cash Movement | ||||||||
| Net Change in Cash | $4.3B | -$3.8B | $3.5B | -$1.1B | -$1.0B | $3.9B | +212.2% | |