| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.9B | $1.7B | $1.6B | $1.3B | $1.1B | $800.8M | +10.6% | |
| Depreciation & Amortisation | $215.8M | $189.8M | $159.5M | $138.0M | $122.0M | $101.4M | +13.7% | |
| Net Cash from Operating | $1.8B | $1.5B | $1.4B | $1.2B | $990.9M | $917.9M | +22.2% | |
| Investing Activities | ||||||||
| Capital Expenditure | $569.0M | $511.0M | $516.6M | $337.4M | $463.0M | $592.0M | +11.4% | |
| Net Cash from Investing | -$587.4M | -$940.1M | -$1.9B | -$442.3M | -$465.5M | -$601.2M | +37.5% | |
| Financing Activities | ||||||||
| Share Buybacks | — | — | — | — | $0 | $0 | — | |
| Debt Repaid | — | $0 | $0 | $416.8M | $0 | $0 | — | |
| Net Cash from Financing | $52.1M | $19.3M | $66.6M | -$382.7M | $40.9M | -$27.4M | +170.4% | |
| Cash Movement | ||||||||
| Net Change in Cash | $1.3B | $556.7M | -$426.8M | $336.0M | $570.5M | $291.4M | +127.5% | |