| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $2.3B | $2.3B | $3.7B | -$1.6B | $398.0M | $3.3B | +1.3% | |
| Depreciation & Amortisation | $421.0M | $370.0M | $441.0M | $442.0M | $485.0M | $560.0M | +13.8% | |
| Net Cash from Operating | $2.0B | $2.4B | $2.4B | $2.3B | $2.7B | $2.4B | -18.8% | |
| Investing Activities | ||||||||
| Capital Expenditure | $525.0M | $458.0M | $456.0M | $449.0M | $444.0M | $463.0M | +14.6% | |
| Net Cash from Investing | $1.4B | $2.2B | $240.0M | $2.5B | $3.7B | $3.8B | -35.8% | |
| Financing Activities | ||||||||
| Share Buybacks | $2.5B | $3.1B | $1.4B | $3.1B | $7.1B | $5.1B | -20.6% | |
| Dividends Paid | $531.0M | $533.0M | $528.0M | $489.0M | $466.0M | $447.0M | -0.4% | |
| Debt Issued | — | $0 | $0 | $1.1B | $2.5B | $1.8B | — | |
| Net Cash from Financing | -$3.7B | -$3.8B | -$2.5B | -$3.8B | -$6.5B | -$5.7B | +3.8% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$231.0M | $793.0M | $221.0M | $866.0M | -$188.0M | $598.0M | -129.1% | |