| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY23 | FY22 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $31.8M | $23.1M | $7.6M | $6.2M | $0 | $0 | +37.9% | |
| Cost of Sales | $25.7M | $25.1M | $63.1M | $23.2M | $2.0M | $3.4M | +2.4% | |
| Gross Profit | $6.1M | -$2.0M | -$55.4M | -$17.0M | -$2.0M | -$3.4M | +398.5% | |
| Expenses | ||||||||
| Operating Expenses | $183.4M | $240.6M | $174.8M | $114.9M | $67.6M | $20.2M | -23.8% | |
| Depreciation & Amortisation | $35.1M | $45.0M | $34.0M | $8.0M | $1.5M | $579K | -21.9% | |
| Profit | ||||||||
| Operating Profit | -$177.3M | -$242.7M | -$230.3M | -$132.0M | -$69.5M | -$23.5M | +27.0% | |
| Profit Before Tax | -$157.9M | -$223.9M | -$214.8M | -$51.6M | -$125.9M | -$39.6M | +29.5% | |
| Tax Expense | -$1.3M | -$1.4M | -$633K | $0 | $0 | $0 | +5.7% | |
| Profit After Tax | -$156.6M | -$222.5M | -$214.1M | -$51.6M | -$125.9M | -$39.6M | +29.6% | |
| Attributable to Shareholders | -$156.7M | -$222.2M | -$214.1M | -$51.6M | -$125.9M | -$39.6M | +29.5% | |
| Minority Interests | $134K | -$293K | -$61K | $0 | $0 | — | +145.7% | |
| Total Comprehensive Income | -$157.0M | -$222.6M | -$214.2M | -$51.6M | -$125.9M | -$39.6M | +29.5% | |
| Basic EPS | -75.00¢ | -$1.19 | -$1.27 | -34.00¢ | -$1.07 | -49.00¢ | +37.0% | |
| Diluted EPS | -75.00¢ | -$1.19 | -$1.30 | — | -$1.07 | -49.00¢ | +37.0% | |