| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $9.2B | $8.7B | $8.2B | $7.3B | $6.6B | $6.0B | +5.4% | |
| Cost of Sales | $4.5B | $4.5B | $4.2B | $3.8B | $3.5B | $3.1B | +0.9% | |
| Expenses | ||||||||
| Operating Expenses | $7.4B | $7.4B | $6.7B | $6.1B | $5.5B | $4.9B | -0.7% | |
| Depreciation & Amortisation | $2.0B | $2.0B | $1.8B | $1.7B | $1.7B | $1.4B | +2.0% | |
| Profit | ||||||||
| Operating Profit | $1.8B | $1.3B | $1.4B | $1.2B | $1.1B | $1.1B | +39.2% | |
| Profit Before Tax | $1.5B | $975.0M | $1.1B | $829.0M | $609.0M | $516.2M | +54.7% | |
| Tax Expense | $160.0M | $161.0M | $155.0M | $124.0M | $109.2M | $146.2M | -0.6% | |
| Profit After Tax | $1.3B | $814.0M | $969.0M | $705.0M | $499.7M | $370.1M | +65.6% | |
| Attributable to Shareholders | $1.4B | $815.0M | $969.0M | $705.0M | $500.2M | $369.8M | +65.6% | |
| Minority Interests | -$2.0M | -$1.0M | $0 | $0 | -$463K | $297K | -100.0% | |
| Total Comprehensive Income | $1.7B | $369.0M | $1.1B | $401.0M | $327.4M | $391.4M | +367.2% | |
| Basic EPS | $13.79 | $8.54 | $10.35 | $7.69 | $5.57 | $4.22 | +61.5% | |
| Diluted EPS | $13.76 | $8.50 | $10.31 | $7.67 | $5.53 | $4.18 | +61.9% | |