| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $908.2M | $1.0B | $1.1B | $1.3B | $1.0B | $652.5M | -13.5% | |
| Cost of Sales | — | — | $763.1M | $888.7M | $648.3M | $403.4M | — | |
| Expenses | ||||||||
| Operating Expenses | $953.8M | $1.0B | $1.2B | $1.3B | $933.8M | $629.0M | -8.0% | |
| Depreciation & Amortisation | $59.1M | $62.6M | $57.4M | $47.9M | $40.1M | $44.4M | -5.6% | |
| Profit | ||||||||
| Operating Profit | -$45.5M | $13.0M | -$103.8M | -$11.9M | $95.5M | $23.5M | -450.6% | |
| Profit Before Tax | -$63.9M | -$10.5M | -$31.9M | -$23.0M | $84.9M | $11.8M | -508.6% | |
| Tax Expense | $4.4M | $4.6M | $132.5M | -$17.8M | $17.1M | $2.0M | -4.6% | |
| Profit After Tax | -$68.3M | -$15.1M | -$164.4M | -$5.2M | $67.9M | $9.8M | -353.2% | |
| Attributable to Shareholders | -$67.4M | -$14.7M | -$154.1M | -$8.0M | $43.9M | $4.0M | -357.7% | |
| Minority Interests | -$935K | -$352K | -$10.4M | $2.8M | $24.0M | $5.8M | -165.6% | |
| Total Comprehensive Income | -$61.9M | -$16.6M | -$161.8M | -$9.9M | $67.1M | $11.2M | -272.8% | |
| Basic EPS | -$1.24 | -28.00¢ | -$3.19 | -18.00¢ | $1.14 | 11.00¢ | -342.9% | |
| Diluted EPS | -$1.24 | -28.00¢ | -$3.19 | -18.00¢ | $1.08 | 11.00¢ | -342.9% | |