| Line item | Value |
|---|---|
| FY26 | FY25 | FY23 | FY22 | FY21 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $1.5B | $1.4B | $1.5B | $1.6B | $1.3B | $890.6M | +5.3% | |
| Cost of Sales | $1.0B | $970.3M | $999.4M | $1.1B | $866.7M | $601.0M | +5.5% | |
| Gross Profit | $443.2M | $423.6M | $464.8M | $531.3M | $432.3M | $289.5M | +4.6% | |
| Expenses | ||||||||
| Operating Expenses | $966.2M | $365.9M | $304.7M | $284.6M | $235.4M | $175.4M | +164.1% | |
| Depreciation & Amortisation | $92.3M | $83.9M | $60.1M | $49.2M | $43.4M | $33.9M | +10.0% | |
| Profit | ||||||||
| Operating Profit | -$522.9M | $57.7M | $160.1M | $246.7M | $196.9M | $114.1M | -1006.8% | |
| Profit Before Tax | -$576.3M | $1.0M | $138.7M | $233.8M | $188.4M | $104.5M | -57045.6% | |
| Tax Expense | -$31.6M | -$5.5M | $17.8M | $28.5M | $24.6M | $12.8M | -474.0% | |
| Profit After Tax | -$544.7M | $6.5M | $120.8M | $205.3M | $163.8M | $91.7M | -8464.9% | |
| Attributable to Shareholders | -$544.6M | $6.5M | $120.8M | $205.3M | $163.8M | $90.7M | -8414.2% | |
| Minority Interests | -$141K | -$38K | $0 | $0 | $0 | $1.1M | -271.1% | |
| Total Comprehensive Income | -$544.1M | -$2.3M | $115.1M | $215.2M | $167.6M | $92.7M | -23505.7% | |
| Basic EPS | -$13.03 | 16.00¢ | $2.86 | $4.86 | $3.90 | $2.25 | -8243.8% | |
| Diluted EPS | -$13.03 | 16.00¢ | $2.85 | $4.84 | $3.87 | $2.22 | -8243.8% | |