| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $838.8M | $720.4M | $596.4M | $498.0M | $371.0M | $249.7M | +16.4% | |
| Cost of Sales | $126.1M | $113.3M | $103.4M | $95.8M | $78.0M | $52.5M | +11.3% | |
| Gross Profit | $712.7M | $607.1M | $493.1M | $402.2M | $293.0M | $197.2M | +17.4% | |
| Expenses | ||||||||
| Operating Expenses | $699.5M | $745.7M | $663.2M | $635.6M | $497.8M | $253.3M | -6.2% | |
| Depreciation & Amortisation | $25.9M | $19.4M | $12.1M | $11.5M | $13.3M | $11.2M | +33.2% | |
| Profit | ||||||||
| Operating Profit | $13.2M | -$138.6M | -$170.2M | -$233.4M | -$204.8M | -$56.1M | +109.5% | |
| Profit Before Tax | $53.3M | -$90.8M | -$123.8M | -$220.8M | -$181.5M | -$53.3M | +158.7% | |
| Tax Expense | -$130.4M | $4.5M | $13.7M | $11.3M | $10.5M | $4.0M | -2978.9% | |
| Profit After Tax | $183.7M | -$95.4M | -$137.4M | -$232.1M | -$192.0M | -$57.3M | +292.6% | |
| Attributable to Shareholders | $183.7M | -$95.4M | -$137.4M | -$232.1M | -$192.0M | -$57.3M | +292.6% | |
| Total Comprehensive Income | $182.5M | -$95.0M | -$130.8M | -$238.8M | -$193.2M | -$57.0M | +292.2% | |
| Basic EPS | 63.00¢ | -32.00¢ | -47.00¢ | -82.00¢ | -$21.73 | -$21.03 | +296.9% | |
| Diluted EPS | 63.00¢ | -32.00¢ | -47.00¢ | -82.00¢ | -$21.73 | -$21.03 | +296.9% | |