| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $27.8M | $16.3M | $17.8M | $8.7M | $68.0M | $60.9M | +70.2% | |
| Cost of Sales | $13.2M | $1.1M | $5.5M | — | — | — | +1124.4% | |
| Expenses | ||||||||
| Operating Expenses | $28.5M | $23.2M | $20.1M | $19.9M | $13.3M | $64.6M | +22.8% | |
| Depreciation & Amortisation | $1.3M | $1.2M | $1.1M | $1.2M | $524K | $8.7M | +4.0% | |
| Profit | ||||||||
| Operating Profit | -$14.0M | -$8.0M | -$7.8M | -$11.2M | -$8.7M | -$3.7M | -75.1% | |
| Profit Before Tax | -$37.3M | $15.6M | -$841K | $14.7M | -$19.2M | -$6.8M | -338.4% | |
| Tax Expense | -$376K | $86K | $101K | $200K | $83K | $1.7M | -537.2% | |
| Profit After Tax | -$36.9M | $15.6M | -$926K | $27.7M | -$15.0M | -$7.9M | -337.4% | |
| Attributable to Shareholders | — | $12.9M | -$1.4M | $27.7M | -$14.9M | -$7.3M | — | |
| Minority Interests | -$1.5M | $2.7M | $462K | -$50K | -$144K | -$595K | -155.1% | |
| Basic EPS | -$1.17 | 47.00¢ | -5.00¢ | 95.00¢ | -56.00¢ | -28.00¢ | -348.9% | |
| Diluted EPS | -$1.17 | 38.00¢ | -5.00¢ | 73.00¢ | -56.00¢ | -28.00¢ | -407.9% | |