| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $910.5M | $444.7M | $397.6M | $404.1M | $335.7M | $269.7M | +104.7% | |
| Cost of Sales | — | $67.6M | — | — | — | — | — | |
| Expenses | ||||||||
| Operating Expenses | $796.4M | $393.4M | $273.4M | $261.7M | $215.1M | $193.4M | +102.4% | |
| Depreciation & Amortisation | $60.3M | $19.0M | $16.7M | $12.6M | $15.5M | $14.2M | +217.7% | |
| Profit | ||||||||
| Operating Profit | $114.1M | $51.3M | $124.2M | $142.3M | $120.6M | $76.4M | +122.5% | |
| Profit Before Tax | $26.8M | $18.1M | $97.6M | $105.7M | -$30.6M | -$48.7M | +47.9% | |
| Tax Expense | $13.9M | $4.4M | -$48.1M | $13.7M | -$187.2M | -$146K | +216.5% | |
| Profit After Tax | $12.9M | $13.7M | $145.7M | $92.1M | $156.6M | -$48.6M | -6.0% | |
| Attributable to Shareholders | $12.9M | $13.7M | $145.7M | $92.1M | $152.7M | -$250.0M | -6.0% | |
| Total Comprehensive Income | $7.4M | $3.5M | $131.3M | $120.4M | $155.5M | -$248.8M | +110.4% | |
| Basic EPS | 10.00¢ | 11.00¢ | $1.12 | 75.00¢ | $1.46 | -$3.04 | -9.1% | |
| Diluted EPS | 9.00¢ | 10.00¢ | $1.09 | 71.00¢ | $1.28 | -$3.04 | -10.0% | |