| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $955.2M | $759.2M | $579.9M | $424.3M | $252.7M | $152.2M | +25.8% | |
| Cost of Sales | $120.7M | $85.1M | $59.7M | $51.7M | $30.0M | $18.5M | +41.8% | |
| Gross Profit | $834.5M | $674.1M | $520.2M | $372.7M | $222.7M | $133.7M | +23.8% | |
| Expenses | ||||||||
| Operating Expenses | $905.0M | $816.8M | $707.6M | $584.1M | $351.6M | $347.6M | +10.8% | |
| Depreciation & Amortisation | $3.3M | $2.9M | $4.4M | $3.2M | $543K | $0 | +14.7% | |
| Profit | ||||||||
| Operating Profit | -$70.5M | -$142.7M | -$187.4M | -$211.4M | -$129.0M | -$213.9M | +50.6% | |
| Profit Before Tax | -$48.1M | -$85.8M | -$160.6M | -$175.3M | -$159.1M | -$189.4M | +44.0% | |
| Tax Expense | $10.5M | -$76.7M | $265.1M | $4.0M | -$1.5M | $2.8M | +113.7% | |
| Profit After Tax | -$58.6M | -$9.1M | -$429.5M | -$181.8M | -$157.6M | -$192.2M | -542.2% | |
| Attributable to Shareholders | -$56.0M | -$6.3M | -$425.7M | -$173.4M | -$155.1M | -$192.2M | -784.5% | |
| Minority Interests | -$2.6M | -$2.8M | -$3.9M | -$8.4M | -$2.4M | $0 | +6.6% | |
| Total Comprehensive Income | -$42.5M | -$20.7M | -$428.5M | -$192.8M | -$129.9M | -$216.2M | -105.7% | |
| Basic EPS | -34.00¢ | -4.00¢ | -$2.76 | -$1.17 | -$1.95 | -$3.82 | -750.0% | |
| Diluted EPS | -34.00¢ | -4.00¢ | -$2.76 | -$1.17 | -$1.95 | -$3.82 | -750.0% | |