| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | $235.1M | $162.4M | $96.0M | $82.2M | $73.7M | +44.8% | |
| Cost of Sales | $107.8M | $86.7M | $54.2M | $43.1M | $25.8M | +24.4% | |
| Expenses | |||||||
| Operating Expenses | — | — | — | $107.7M | $67.8M | — | |
| Depreciation & Amortisation | $101.9M | $47.8M | $17.5M | $18.8M | $11.6M | +113.3% | |
| Profit | |||||||
| Operating Profit | -$322.0M | $460.5M | $9.4M | -$68.7M | -$19.8M | -169.9% | |
| Profit Before Tax | -$299.8M | $451.9M | $22.0M | -$66.8M | -$26.7M | -166.3% | |
| Tax Expense | -$51.8M | $113.5M | $190K | -$1.2M | $5.1M | -145.7% | |
| Profit After Tax | -$248.0M | $331.4M | $21.9M | -$65.6M | -$31.8M | -174.8% | |
| Attributable to Shareholders | -$226.1M | $331.9M | $21.9M | -$65.6M | -$31.8M | -168.1% | |
| Minority Interests | -$21.8M | -$473K | — | — | — | -4519.2% | |
| Total Comprehensive Income | -$212.8M | $275.0M | $32.6M | -$65.6M | -$31.8M | -177.4% | |
| Basic EPS | -$2.14 | $3.71 | 46.00¢ | -$1.58 | -94.00¢ | -157.7% | |
| Diluted EPS | -$2.14 | $3.40 | 44.00¢ | -$1.58 | -94.00¢ | -162.9% | |