| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $113.3M | $14.7M | $622K | $240K | $934K | $605K | +668.3% | |
| Cost of Sales | $753K | $0 | $0 | $0 | — | — | — | |
| Expenses | ||||||||
| Operating Expenses | $369.3M | $358.9M | $362.9M | $351.5M | $331.2M | $221.5M | +2.9% | |
| Depreciation & Amortisation | $15.5M | $17.6M | $18.5M | $18.3M | $14.2M | $12.7M | -11.6% | |
| Profit | ||||||||
| Operating Profit | -$256.0M | -$344.2M | -$362.3M | -$351.3M | -$330.3M | -$220.9M | +25.6% | |
| Profit Before Tax | -$351.6M | -$413.6M | -$583.9M | -$417.3M | -$349.8M | -$226.0M | +15.0% | |
| Tax Expense | -$135K | $0 | -$40K | $34K | $9K | -$1.8M | — | |
| Profit After Tax | -$351.5M | -$413.6M | -$583.9M | -$417.3M | -$349.8M | -$224.2M | +15.0% | |
| Attributable to Shareholders | -$351.4M | -$413.6M | -$583.2M | -$416.6M | -$346.8M | -$221.9M | +15.0% | |
| Minority Interests | -$74K | -$81K | -$656K | -$753K | -$3.1M | -$2.3M | +8.6% | |
| Total Comprehensive Income | -$323.7M | -$412.5M | -$584.0M | -$417.1M | -$350.0M | -$224.0M | +21.5% | |
| Basic EPS | -38.00¢ | -59.00¢ | -$1.15 | -$1.04 | -89.00¢ | -59.00¢ | +35.6% | |
| Diluted EPS | -38.00¢ | — | -$1.15 | -$1.04 | -89.00¢ | -59.00¢ | — | |