| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | -$3.3B | $983.0M | $823.0M | $1.5B | $950.0M | $361.0M | -431.0% | |
| Depreciation & Amortisation | — | $207.0M | $230.0M | $262.0M | $267.0M | $15.0M | — | |
| Net Cash from Operating | — | $104.0M | $16.0M | -$56.0M | $3.0M | -$96.0M | — | |
| Investing Activities | ||||||||
| Capital Expenditure | — | $247.0M | $222.0M | $181.0M | $134.0M | $2.0M | — | |
| Net Cash from Investing | — | $130.0M | $150.0M | $3.0B | $4.1B | $575.0M | — | |
| Financing Activities | ||||||||
| Share Buybacks | — | $89.0M | $227.0M | $2.9B | $4.3B | $597.0M | — | |
| Debt Issued | $695.0M | $984.0M | $1.5B | $325.0M | $1.5B | $2.8B | -29.4% | |
| Debt Repaid | $1.6B | $1.1B | $1.6B | — | — | — | +50.5% | |
| Net Cash from Financing | — | -$181.0M | -$390.0M | -$2.8B | -$5.3B | $904.0M | — | |
| Cash Movement | ||||||||