| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $2.2B | $2.6B | $2.2B | $1.3B | $1.3B | $819.4M | -13.1% | |
| Depreciation & Amortisation | $496.2M | $446.5M | $379.4M | $291.8M | $224.2M | $185.5M | +11.1% | |
| Net Cash from Operating | $1.6B | $2.3B | $2.3B | $966.5M | $1.4B | $803.3M | -29.5% | |
| Investing Activities | ||||||||
| Capital Expenditure | $680.8M | $689.2M | $651.9M | $638.7M | $394.5M | $229.2M | -1.2% | |
| Net Cash from Investing | -$662.1M | -$798.2M | -$654.1M | -$569.9M | -$427.9M | -$695.5M | +17.0% | |
| Financing Activities | ||||||||
| Share Buybacks | $1.2B | $1.6B | $558.7M | $444.0M | $812.6M | $63.7M | -28.0% | |
| Net Cash from Financing | -$1.2B | -$1.7B | -$548.8M | -$467.5M | -$845.0M | -$80.8M | +26.9% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$177.1M | -$259.6M | $1.1B | -$105.0M | $109.4M | $57.0M | +31.8% | |