| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $33.6B | $20.1B | $14.3B | $11.0B | $8.2B | $5.3B | +66.7% | |
| Inventories | $570.0M | $296.0M | $238.0M | $152.0M | $253.0M | $118.1M | +92.6% | |
| Trade Receivables | $369.0M | $255.0M | $156.0M | $130.0M | $98.0M | $49.7M | +44.7% | |
| Cash & Equivalents | $3.7B | $2.6B | $2.6B | $1.9B | $2.6B | $1.9B | +39.3% | |
| Loans to Customers | — | — | — | — | $1.3B | $401.7M | — | |
| Property, Plant & Equipment | $2.3B | $1.4B | $1.3B | $993.0M | $807.0M | $391.7M | +66.9% | |
| Goodwill | $163.0M | $149.0M | $163.0M | $153.0M | $148.0M | $85.0M | +9.4% | |
| Intangible Assets | $33.0M | $12.0M | $11.0M | $25.0M | $45.0M | $14.2M | +175.0% | |
| Deferred Tax Assets | $1.5B | $802.0M | $710.0M | $346.0M | $181.0M | $134.9M | +92.1% | |
| Total Assets | $42.7B | $25.2B | $17.6B | $13.7B | $10.1B | $6.5B | +69.3% | |
| Liabilities | ||||||||
| Current Liabilities | $28.6B | $16.6B | $11.3B | $8.6B | $5.8B | $3.6B | +72.5% | |
| Trade Payables | $4.5B | $3.2B | $2.1B | $1.4B | $1.0B | $767.3M | +40.9% | |
| Borrowings | $9.2B | $5.7B | $4.5B | $4.8B | $3.5B | — | +60.9% | |
| Deferred Tax Liabilities | $372.0M | $204.0M | $183.0M | $106.0M | $62.0M | $64.4M | +82.4% | |
| Total Liabilities | $35.9B | $20.8B | $14.5B | $11.9B | $8.6B | $4.9B | +72.3% | |
| Equity | ||||||||
| Share Capital | $0 | $0 | $0 | $0 | $0 | $50K | — | |
| Share Premium | $1.8B | $1.8B | $1.8B | $2.3B | $2.4B | $1.9B | +0.1% | |
| Retained Earnings | $5.8B | $3.8B | $1.9B | $913.0M | $397.0M | $314.1M | +52.4% | |
| Total Equity | $6.7B | $4.4B | $3.1B | $1.8B | $1.5B | $1.7B | +55.1% | |