| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $2.1B | $1.4B | $1.4B | $1.5B | $1.5B | $1.2B | +48.0% | |
| Depreciation & Amortisation | $145.0M | $125.0M | $117.0M | $105.0M | $108.0M | $99.0M | +16.0% | |
| Net Cash from Operating | $2.3B | $1.9B | $1.7B | $1.7B | $1.1B | $1.3B | +16.3% | |
| Investing Activities | ||||||||
| Capital Expenditure | $266.0M | $207.0M | $158.0M | $152.0M | $163.0M | $188.0M | +28.5% | |
| Net Cash from Investing | -$1.1B | -$953.0M | -$6.0B | $49.0M | -$2.7B | -$122.0M | -15.4% | |
| Financing Activities | ||||||||
| Share Buybacks | $616.0M | $145.0M | $269.0M | $308.0M | $468.0M | $222.0M | +324.8% | |
| Dividends Paid | $601.0M | $541.0M | $441.0M | $383.0M | $350.0M | $320.0M | +11.1% | |
| Debt Issued | — | $0 | — | $539.0M | $826.0M | $3.8B | — | |
| Debt Repaid | $826.0M | $521.0M | $260.0M | $1.1B | $804.0M | $1.5B | +58.5% | |
| Net Cash from Financing | -$3.0B | -$2.6B | $4.2B | $1.0B | $1.4B | $1.9B | -15.3% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$1.1B | -$2.1B | $124.0M | $1.5B | -$483.0M | $3.4B | +49.2% | |