| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $1.5B | $2.4B | $2.4B | $2.4B | $1.3B | $451.6M | -36.2% | |
| Cost of Sales | $918.6M | $1.1B | $879.2M | $1.0B | $616.0M | $278.8M | -13.8% | |
| Expenses | ||||||||
| Operating Expenses | $2.6B | $1.8B | $1.5B | $1.6B | $1.1B | $607.0M | +43.4% | |
| Depreciation & Amortisation | $242.3M | $159.3M | $161.4M | $143.6M | $99.5M | $33.3M | +52.1% | |
| Profit | ||||||||
| Operating Profit | -$1.1B | $528.5M | $935.7M | $737.4M | $238.9M | -$155.4M | -312.0% | |
| Profit Before Tax | -$1.8B | -$174.2M | $651.2M | $61.3M | $105.2M | -$259.1M | -916.3% | |
| Tax Expense | $61.4M | $70.3M | $103.0M | -$123.4M | $12.5M | $4.8M | -12.7% | |
| Profit After Tax | -$1.8B | -$244.5M | $548.2M | $184.8M | $92.7M | -$264.0M | -649.2% | |
| Attributable to Shareholders | — | — | $547.9M | $194.5M | $97.1M | -$182.1M | — | |
| Minority Interests | $11.7M | $6.7M | $994K | -$9.7M | -$4.4M | -$81.8M | +75.2% | |
| Total Comprehensive Income | -$1.8B | -$310.1M | $565.3M | $253.2M | $89.2M | -$262.0M | -475.0% | |
| Basic EPS | -$6.63 | -$1.25 | $2.66 | 93.00¢ | 49.00¢ | -$1.71 | -430.4% | |
| Diluted EPS | -$6.63 | -$1.26 | $2.65 | 93.00¢ | 47.00¢ | -$1.71 | -426.2% | |