| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $12.7B | $10.0B | $6.2B | $5.3B | $5.8B | $3.2B | +27.7% | |
| Depreciation & Amortisation | $333.4M | $328.9M | $356.9M | $336.7M | $208.4M | $115.7M | +1.4% | |
| Net Cash from Operating | $10.1B | $7.4B | $7.3B | $2.0B | $392.6M | $2.4B | +37.9% | |
| Investing Activities | ||||||||
| Capital Expenditure | $688.2M | $439.5M | $348.6M | $407.7M | $524.6M | $497.9M | +56.6% | |
| Net Cash from Investing | $1.0B | -$2.2B | $541.8M | -$2.1B | -$1.3B | -$505.4M | +147.7% | |
| Financing Activities | ||||||||
| Share Buybacks | $9.1B | $6.3B | $6.0B | $0 | $600.0M | $0 | +45.7% | |
| Debt Repaid | $1.8B | $400.0M | $0 | $700.0M | $500.0M | $0 | +358.4% | |
| Net Cash from Financing | -$10.3B | -$4.1B | -$6.0B | -$664.3M | -$1.1B | $1.2B | -153.9% | |
| Cash Movement | ||||||||
| Net Change in Cash | $1.2B | $688.8M | $1.9B | -$884.5M | -$2.2B | $3.2B | +78.8% | |