| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $125.6B | $80.1B | $44.3B | $23.1B | $28.8B | $16.1B | +56.8% | |
| Inventories | $21.4B | $10.1B | $5.3B | $5.2B | $2.6B | $1.8B | +112.3% | |
| Trade Receivables | $38.5B | $23.1B | $10.0B | $3.8B | $4.7B | $2.4B | +66.8% | |
| Cash & Equivalents | $10.6B | $8.6B | $7.3B | $3.4B | $2.0B | $847.0M | +23.5% | |
| Property, Plant & Equipment | $10.4B | $6.3B | $3.9B | $3.8B | $2.8B | $2.1B | +65.3% | |
| Goodwill | $20.8B | $5.2B | $4.4B | $4.4B | $4.3B | $4.2B | +301.5% | |
| Intangible Assets | $3.3B | $807.0M | $1.1B | $1.7B | $2.3B | $2.7B | +309.7% | |
| Deferred Tax Assets | $13.3B | $11.0B | $6.1B | $3.4B | $1.2B | $806.0M | +20.8% | |
| Total Assets | $206.8B | $111.6B | $65.7B | $41.2B | $44.2B | $28.8B | +85.3% | |
| Liabilities | ||||||||
| Current Liabilities | $32.2B | $18.0B | $10.6B | $6.6B | $4.3B | $3.9B | +78.2% | |
| Trade Payables | $9.8B | $6.3B | $2.7B | $1.2B | $1.8B | $1.1B | +55.5% | |
| Borrowings | $8.5B | $8.5B | $9.7B | $11.0B | $10.9B | $7.0B | +0.1% | |
| Deferred Tax Liabilities | $1.8B | $886.0M | $462.0M | $247.0M | $245.0M | $241.0M | +100.2% | |
| Total Liabilities | $49.5B | $32.3B | $22.8B | $19.1B | $17.6B | $11.9B | +53.4% | |
| Equity | ||||||||
| Share Capital | $24.0M | $24.0M | $25.0M | $2.0M | $3.0M | $3.0M | +0.0% | |
| Share Premium | $10.1B | $11.2B | $13.1B | $12.0B | $10.4B | $8.7B | -10.0% | |
| Retained Earnings | $147.0B | $68.0B | $29.8B | $10.2B | $16.2B | $18.9B | +116.0% | |
| Total Equity | $157.3B | $79.3B | $43.0B | $22.1B | $26.6B | $16.9B | +98.3% | |