| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $3.2B | $3.0B | $3.0B | $2.8B | $2.8B | $2.3B | +6.4% | |
| Depreciation & Amortisation | $511.2M | $461.9M | $409.1M | $357.9M | $328.2M | $314.6M | +10.7% | |
| Net Cash from Operating | $2.8B | $3.0B | $3.0B | $3.1B | $3.2B | $2.8B | -9.4% | |
| Investing Activities | ||||||||
| Capital Expenditure | $1.2B | $1.0B | $1.0B | $563.3M | $442.9M | $465.6M | +14.2% | |
| Net Cash from Investing | -$1.2B | -$1.2B | -$995.9M | -$740.0M | -$615.6M | -$614.9M | +1.2% | |
| Financing Activities | ||||||||
| Share Buybacks | $2.1B | $2.1B | $3.2B | $3.3B | $2.5B | $2.1B | +1.0% | |
| Net Cash from Financing | -$1.5B | -$2.0B | -$1.9B | -$2.7B | -$2.7B | -$1.8B | +23.7% | |
| Cash Movement | ||||||||
| Net Change in Cash | $63.5M | -$148.9M | $170.5M | -$253.5M | -$103.5M | $425.2M | +142.7% | |