| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.4B | $969.0M | $1.4B | $1.4B | $721.0M | -$2.6B | +44.6% | |
| Depreciation & Amortisation | $953.0M | $901.0M | $909.0M | $965.0M | $774.0M | $653.0M | +5.8% | |
| Net Cash from Operating | $2.9B | $2.5B | $2.7B | $2.4B | $2.0B | $1.5B | +17.9% | |
| Investing Activities | ||||||||
| Capital Expenditure | $643.0M | $448.0M | $408.0M | $455.0M | $336.0M | $738.0M | +43.5% | |
| Net Cash from Investing | -$3.8B | -$1.5B | -$702.0M | -$526.0M | $386.0M | -$1.1B | -150.6% | |
| Financing Activities | ||||||||
| Share Buybacks | $8.0M | $0 | $0 | $74.0M | $178.0M | $50.0M | — | |
| Net Cash from Financing | $799.0M | -$1.1B | -$2.0B | -$1.9B | -$2.0B | -$435.0M | +174.2% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$20.0M | -$102.0M | $49.0M | -$52.0M | $393.0M | -$22.0M | +80.4% | |