| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.4B | $963.0M | $1.4B | $1.4B | $712.0M | -$2.6B | +44.9% | |
| Depreciation & Amortisation | $953.0M | $901.0M | $912.0M | $968.0M | $777.0M | $656.0M | +5.8% | |
| Net Cash from Operating | $2.9B | $2.5B | $2.7B | $2.4B | $2.0B | $1.5B | +18.0% | |
| Investing Activities | ||||||||
| Capital Expenditure | $643.0M | $448.0M | $408.0M | $455.0M | $336.0M | $738.0M | +43.5% | |
| Net Cash from Investing | -$3.4B | -$875.0M | -$702.0M | -$526.0M | $386.0M | -$1.1B | -293.0% | |
| Financing Activities | ||||||||
| Share Buybacks | $8.0M | $0 | — | — | — | — | — | |
| Net Cash from Financing | $474.0M | -$1.7B | -$2.0B | -$1.9B | -$2.0B | -$430.0M | +127.8% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$20.0M | -$104.0M | $49.0M | -$52.0M | $393.0M | -$21.0M | +80.8% | |