| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $11.5B | $9.2B | $8.0B | $6.9B | $5.5B | $4.3B | +24.5% | |
| Cost of Sales | $3.4B | $2.5B | $2.1B | $1.9B | $1.7B | $1.3B | +38.8% | |
| Gross Profit | $8.1B | $6.8B | $6.0B | $5.0B | $3.8B | $3.0B | +19.3% | |
| Expenses | ||||||||
| Operating Expenses | $7.4B | $5.5B | $5.3B | $4.6B | $4.0B | $3.3B | +33.6% | |
| Depreciation & Amortisation | $855.0M | $343.0M | $284.0M | $282.2M | $282.6M | $260.4M | +149.3% | |
| Profit | ||||||||
| Operating Profit | $695.0M | $1.2B | $684.0M | $387.3M | -$188.8M | -$304.1M | -44.1% | |
| Profit Before Tax | $536.0M | $1.6B | $988.0M | $566.3M | -$207.2M | -$465.0M | -66.4% | |
| Tax Expense | $229.0M | $462.0M | -$1.6B | $126.6M | $59.8M | $33.9M | -50.4% | |
| Profit After Tax | $307.0M | $1.1B | $2.6B | $439.7M | -$267.0M | -$498.9M | -72.9% | |
| Attributable to Shareholders | $307.0M | $1.1B | $2.6B | $439.7M | -$267.0M | -$498.9M | -72.9% | |
| Total Comprehensive Income | $188.0M | $1.2B | $2.6B | $452.1M | -$312.7M | -$519.3M | -84.1% | |
| Basic EPS | 41.00¢ | $1.71 | $4.04 | 73.00¢ | -90.00¢ | -$1.73 | -76.0% | |
| Diluted EPS | 40.00¢ | $1.60 | $3.64 | 64.00¢ | -90.00¢ | -$1.73 | -75.0% | |