| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $3.0B | $5.4B | $5.7B | $3.8B | $2.4B | $1.7B | -44.0% | |
| Depreciation & Amortisation | $398.2M | $398.4M | $415.0M | $332.2M | $270.0M | $249.6M | -0.1% | |
| Net Cash from Operating | $4.4B | $4.6B | $4.2B | $3.0B | $2.2B | $3.0B | -4.9% | |
| Investing Activities | ||||||||
| Capital Expenditure | $743.0M | $838.7M | $695.0M | $525.0M | $559.1M | $550.4M | -11.4% | |
| Net Cash from Investing | -$2.3B | -$4.5B | -$2.9B | -$2.0B | -$1.4B | -$1.9B | +49.5% | |
| Financing Activities | ||||||||
| Share Buybacks | $36.1M | $4.5M | $3.5M | $2.1M | $1.5M | $42.1M | +702.2% | |
| Dividends Paid | $2.3B | $2.3B | $1.5B | $1.0B | $708.0M | $1.2B | -0.9% | |
| Debt Issued | $3.1B | $3.9B | $3.1B | $3.2B | $2.1B | $2.2B | -19.1% | |
| Debt Repaid | $2.8B | $2.5B | $2.2B | $2.3B | $2.3B | $1.9B | +14.7% | |
| Net Cash from Financing | -$3.1B | -$123.1M | $1.1B | $304.9M | -$882.9M | -$1.8B | -2404.0% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$752.9M | -$120.9M | $2.5B | $1.3B | -$111.3M | -$635.5M | -522.7% | |