| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $24.6M | $8.8M | $8.8M | $7.2M | $6.3M | $5.2M | +178.5% | |
| Cost of Sales | $4.3M | $3.3M | $4.1M | $2.9M | $1.8M | $915K | +31.2% | |
| Gross Profit | $20.3M | $5.6M | $4.6M | $4.3M | $4.5M | $4.2M | +265.0% | |
| Expenses | ||||||||
| Operating Expenses | $120.7M | $82.8M | $85.2M | $63.7M | $43.5M | $35.7M | +45.8% | |
| Depreciation & Amortisation | $1.6M | $1.1M | $1.1M | $1.4M | $1.5M | $1.9M | +40.9% | |
| Profit | ||||||||
| Operating Profit | -$100.4M | -$77.2M | -$80.5M | -$59.5M | -$38.9M | -$31.5M | -30.0% | |
| Profit Before Tax | -$355.1M | -$143.9M | -$82.7M | -$53.7M | -$41.0M | -$22.0M | -146.8% | |
| Tax Expense | $0 | — | — | — | — | — | — | |
| Profit After Tax | -$355.1M | -$143.9M | -$82.7M | -$53.7M | -$41.0M | -$22.0M | -146.8% | |
| Attributable to Shareholders | -$355.1M | -$143.9M | -$82.7M | -$53.7M | -$41.0M | -$22.0M | -146.8% | |
| Total Comprehensive Income | -$353.6M | -$143.9M | -$82.8M | -$53.7M | -$41.0M | -$22.0M | -145.8% | |
| Basic EPS | -$1.11 | -75.00¢ | -60.00¢ | -45.00¢ | -33.00¢ | -17.00¢ | -48.0% | |
| Diluted EPS | -$1.11 | -75.00¢ | -60.00¢ | -45.00¢ | -33.00¢ | -17.00¢ | -48.0% | |