| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $345.9M | $397.8M | $462.1M | $509.3M | $313.7M | $151.7M | -13.1% | |
| Depreciation & Amortisation | $252.8M | $236.1M | $221.1M | $199.1M | $169.5M | $177.3M | +7.1% | |
| Net Cash from Operating | $861.8M | $619.5M | $295.7M | $294.4M | $422.3M | $763.0M | +39.1% | |
| Investing Activities | ||||||||
| Capital Expenditure | $399.8M | $433.0M | $368.9M | $243.1M | $167.2M | $136.2M | -7.7% | |
| Net Cash from Investing | -$417.1M | -$445.6M | -$387.0M | -$240.9M | -$432.9M | -$127.5M | +6.4% | |
| Financing Activities | ||||||||
| Share Buybacks | $194.9M | $15.7M | $211.8M | $93.7M | $33.6M | $24.9M | +1137.9% | |
| Dividends Paid | $58.3M | $55.5M | $50.6M | $44.6M | $41.1M | $22.5M | +5.1% | |
| Debt Issued | $1.1B | $1.8B | $1.4B | $958.3M | $260.3M | $157.3M | -39.4% | |
| Net Cash from Financing | -$460.4M | -$129.3M | $74.0M | -$690K | -$153.3M | -$505.1M | -256.0% | |
| Cash Movement | ||||||||
| Net Change in Cash | — | — | — | — | -$163.9M | $130.4M | — | |