| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $1.2B | $1.2B | $1.1B | $1.2B | $1.3B | $1.3B | +2.2% | |
| Inventories | — | — | $3.0M | $71.0M | $64.0M | $78.0M | — | |
| Trade Receivables | $853.0M | $1.0B | $914.0M | $936.0M | $1.0B | $962.0M | -14.7% | |
| Cash & Equivalents | $182.0M | $56.0M | $94.0M | $109.0M | $106.0M | $171.0M | +225.0% | |
| Property, Plant & Equipment | $110.0M | $104.0M | $91.0M | $92.0M | $100.0M | $108.0M | +5.8% | |
| Goodwill | $2.9B | $2.9B | $2.9B | $2.9B | $2.9B | $2.8B | +3.3% | |
| Intangible Assets | $761.0M | $779.0M | $894.0M | $1.0B | $1.1B | $1.1B | -2.3% | |
| Deferred Tax Assets | — | — | $0 | $14.0M | — | — | — | |
| Total Assets | $5.4B | $5.2B | $5.3B | $5.5B | $5.7B | $5.7B | +2.1% | |
| Liabilities | ||||||||
| Current Liabilities | $982.0M | $1.4B | $1.2B | $1.1B | $1.4B | $1.3B | -29.7% | |
| Trade Payables | $500.0M | $631.0M | $567.0M | $624.0M | $612.0M | $517.0M | -20.8% | |
| Borrowings | $2.5B | $2.2B | $2.1B | $2.4B | $2.5B | $2.5B | +12.0% | |
| Deferred Tax Liabilities | $104.0M | $24.0M | $28.0M | $0 | $43.0M | $2.0M | +333.3% | |
| Equity | ||||||||
| Share Capital | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Retained Earnings | $1.5B | $1.6B | $1.4B | $1.0B | $818.0M | $627.0M | -4.7% | |
| Minority Interests | — | — | $0 | $10.0M | $10.0M | $10.0M | — | |
| Total Equity | $1.5B | $1.6B | $1.8B | $1.7B | $1.6B | $1.6B | -4.9% | |