| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $2.5B | $5.0B | $5.4B | $4.2B | $5.4B | $1.2B | -49.5% | |
| Depreciation & Amortisation | $1.8B | $1.6B | $1.5B | $1.5B | $1.5B | $1.5B | +11.2% | |
| Net Cash from Operating | $4.7B | $6.1B | $6.0B | $4.4B | $6.0B | $1.6B | -22.1% | |
| Investing Activities | ||||||||
| Capital Expenditure | $2.3B | $2.8B | $2.3B | $1.8B | $1.5B | $1.5B | -17.0% | |
| Net Cash from Investing | -$2.5B | -$2.7B | -$2.3B | -$2.1B | -$319.5M | -$1.7B | +7.9% | |
| Financing Activities | ||||||||
| Share Buybacks | $0 | $1.3B | $984.4M | $4.0B | $0 | $1.7B | -100.0% | |
| Dividends Paid | $2.8B | $2.6B | $2.4B | $2.3B | $2.1B | $1.9B | +7.2% | |
| Debt Issued | $1.7B | $2.0B | $1.5B | $1.5B | $0 | $4.7B | -12.4% | |
| Debt Repaid | $1.3B | $1.8B | $1.0B | $1.0B | $1.3B | $0 | -31.5% | |
| Net Cash from Financing | -$2.3B | -$3.7B | -$3.0B | -$5.6B | -$3.7B | $1.7B | +38.2% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$66.4M | -$265.3M | $733.1M | -$3.6B | $2.1B | $1.7B | +75.0% | |