| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $688.8M | $506.7M | $343.7M | $349.3M | $322.4M | $376.9M | +35.9% | |
| Depreciation & Amortisation | $157.7M | $140.2M | $137.8M | $127.1M | $125.5M | $126.5M | +12.5% | |
| Net Cash from Operating | $716.0M | $645.2M | $465.1M | $371.3M | $364.8M | $494.0M | +11.0% | |
| Investing Activities | ||||||||
| Capital Expenditure | $248.3M | $230.4M | $225.3M | $124.0M | $102.4M | $122.0M | +7.8% | |
| Net Cash from Investing | -$248.3M | -$230.4M | -$238.3M | -$124.0M | -$102.4M | -$122.0M | -7.8% | |
| Financing Activities | ||||||||
| Share Buybacks | $471.9M | $228.5M | $203.5M | $200.0M | $188.3M | $0 | +106.6% | |
| Net Cash from Financing | -$474.1M | -$351.5M | -$318.0M | -$199.1M | -$186.9M | -$287.4M | -34.9% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$6.3M | $63.3M | -$91.3M | $48.2M | $75.6M | $84.7M | -110.0% | |