| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $5.5B | $4.9B | $4.1B | $2.4B | $4.3B | $2.3B | +12.9% | |
| Trade Receivables | $978.7M | $902.0M | $799.4M | $778.6M | $713.4M | $648.0M | +8.5% | |
| Cash & Equivalents | $462.1M | $567.1M | $432.2M | $440.1M | $564.0M | $209.3M | -18.5% | |
| Property, Plant & Equipment | $289.5M | $299.6M | $315.3M | $343.9M | $382.0M | $412.8M | -3.4% | |
| Goodwill | $10.0B | $9.2B | $9.0B | $8.9B | $8.0B | $8.1B | +8.4% | |
| Intangible Assets | $3.2B | $3.1B | $3.3B | $3.7B | $3.4B | $3.9B | +3.4% | |
| Total Assets | $20.7B | $19.0B | $18.1B | $16.7B | $17.3B | $15.9B | +8.8% | |
| Liabilities | ||||||||
| Current Liabilities | $5.1B | $4.4B | $3.8B | $2.2B | $3.9B | $2.3B | +17.4% | |
| Trade Payables | $87.2M | $70.2M | $80.3M | $49.5M | $28.7M | $28.1M | +24.2% | |
| Deferred Tax Liabilities | $846.8M | $725.5M | $816.6M | $872.9M | $835.0M | $923.8M | +16.7% | |
| Total Liabilities | $13.8B | $12.4B | $11.7B | $10.6B | $11.1B | $10.2B | +10.7% | |
| Equity | ||||||||
| Share Capital | — | — | — | — | — | $2.6M | — | |
| Retained Earnings | $4.2B | $3.6B | $3.1B | $2.7B | $2.3B | $1.7B | +14.8% | |
| Minority Interests | $54.2M | $74.2M | $58.1M | $56.6M | $57.8M | $0 | -27.0% | |
| Total Equity | $6.9B | $6.6B | $6.4B | $6.1B | $6.2B | $5.7B | +5.0% | |