| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $14.3B | $14.7B | $11.0B | $3.1B | $3.4B | $3.5B | -2.9% | |
| Depreciation & Amortisation | $13.5B | $12.9B | $12.8B | $13.7B | $16.4B | $14.2B | +4.6% | |
| Net Cash from Operating | $27.9B | $22.3B | $18.6B | $16.8B | $13.9B | $8.6B | +25.4% | |
| Investing Activities | ||||||||
| Capital Expenditure | $10.0B | $8.8B | $9.8B | $14.0B | $12.3B | $11.0B | +12.6% | |
| Net Cash from Investing | -$17.6B | -$9.1B | -$5.8B | -$12.4B | -$19.4B | -$12.7B | -94.1% | |
| Financing Activities | ||||||||
| Share Buybacks | $10.0B | $11.2B | $13.1B | $3.0B | $0 | $19.5B | -11.2% | |
| Dividends Paid | $4.1B | $3.3B | $747.0M | $0 | $0 | — | +24.9% | |
| Debt Issued | — | $8.6B | $8.4B | $3.7B | $14.7B | $35.3B | — | |
| Debt Repaid | $6.2B | $5.1B | $5.1B | $5.6B | $11.1B | $20.4B | +22.2% | |
| Net Cash from Financing | -$10.1B | -$12.8B | -$12.1B | -$6.5B | $1.7B | $13.0B | +21.3% | |
| Cash Movement | ||||||||
| Net Change in Cash | $263.0M | $406.0M | $633.0M | -$2.0B | -$3.8B | $8.9B | -35.2% | |