| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | $1.3B | $1.3B | $1.3B | $1.3B | $940.0M | $573.0M | -2.2% | |
| Trade Receivables | $209.0M | $207.0M | $192.0M | $205.0M | $105.0M | $70.0M | +1.0% | |
| Cash & Equivalents | $1.0B | $1.1B | $1.1B | $1.0B | $723.0M | $418.0M | -2.7% | |
| Property, Plant & Equipment | $210.0M | $200.0M | $191.0M | $194.0M | $215.0M | $240.0M | +5.0% | |
| Goodwill | $844.0M | $814.0M | $829.0M | $822.0M | $843.0M | $862.0M | +3.7% | |
| Intangible Assets | $33.0M | $36.0M | $43.0M | $51.0M | $65.0M | $86.0M | -8.3% | |
| Deferred Tax Assets | $137.0M | $101.0M | $86.0M | $78.0M | $54.0M | $10.0M | +35.6% | |
| Total Assets | $2.6B | $2.6B | $2.5B | $2.6B | $2.3B | $2.0B | +2.5% | |
| Liabilities | ||||||||
| Current Liabilities | $998.0M | $628.0M | $572.0M | $533.0M | $357.0M | $242.0M | +58.9% | |
| Trade Payables | $23.0M | $49.0M | $28.0M | $39.0M | $27.0M | $18.0M | -53.1% | |
| Borrowings | $819.0M | $831.0M | $839.0M | — | — | — | -1.4% | |
| Deferred Tax Liabilities | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M | $10.0M | +0.0% | |
| Total Liabilities | $2.0B | $1.6B | $1.7B | $1.7B | $1.5B | $1.1B | +22.4% | |
| Equity | ||||||||
| Share Capital | $0 | $0 | $0 | $0 | $0 | — | — | |
| Retained Earnings | $316.0M | $276.0M | $271.0M | $261.0M | $241.0M | $389.0M | +14.5% | |
| Total Equity | $645.0M | $943.0M | $871.0M | $861.0M | $789.0M | $886.0M | -31.6% | |